Charter yield Croatia, season 2027: calculate with your purchase price, your owner weeks and the charter weeks you expect. We will gladly send you your calculation as a PDF.
Configuration: 4 cabins, Comfort Equipment, Raymarine navigation pack, 6.5 kVA generator, reverse-cycle air conditioning with heating, transport, launching, antifouling.
Shown separately: savings from own use
Your calculation as a PDFWith exactly the figures you have set – free of charge by email.
30 charter weeks from Saturday 3 April to Saturday 30 October 2027. Owner weeks are placed in the season periods you enter. Charter weeks fill the most popular free weeks; their number is set by the slider only.
| Season period 2027 | Weeks | Weekly rate | Chartered | Revenue |
|---|
Charter year 2027. The guest pays the list price incl. 13% Croatian VAT; discount, agency, tax and the charter base service fee are deducted. The savings from own use are shown separately below.
| Year | Charter revenue | Owner income | Cumulative | Own use | Cumulative incl. own use |
|---|
We will send you your personal calculation for the Lagoon 38 as a PDF – with all the figures you have set above.
Our team will shortly send your calculation to . Please also check your spam folder if the email does not arrive soon.
Would you like to see the PDF right away? Download PDF
Calculate the other models as well or compare them all in the overview.
Weekly rates 2027 are list prices for the boat including 13% Croatian VAT, excluding skipper, deposit and mandatory packages. They are based on the published 2027 and 2026 price lists of charter bases in Croatia for boats built 2024–2026 with air conditioning and generator, checked in October 2026. The market softened in 2026; some operators reduced their 2027 high-season rates by 6–9%. We therefore calculate at the lower end of the ranges.
Occupancy: In 2026, catamarans in Croatia were chartered for 18.4 weeks on average and sailing yachts for 16.9 weeks, 23 weeks in the Zadar region. Our own base in Sukošan plans with 21 weeks. New boats usually book better than average.
Deductions from the charter price: 5% customer discount, 20% agency commission on the discounted price, the included 13% VAT and a 15% charter base service fee for check-in, cleaning, technical support and guest care. At our own base in Sukošan the service fee is 5%.
Owner costs: berth according to the 2026 annual price lists of Croatian marinas (net, with surcharges for catamarans and charter boats), hull and liability insurance at 1% of the purchase price, engine service and annual maintenance according to our calculations for L38, L42, L46 and L47. Values for larger models are extrapolated. Fees, licences and the wear reserve are estimates.
Purchase prices: shipyard list prices of the configuration described, net of VAT. Dealer discount, tender and initial charter equipment are not included. When buying through a Croatian company, the 25% Croatian VAT is usually deductible as input tax.
Own use: Many owners chartered themselves before buying and paid the full weekly rate plus extras. Using their own yacht, this expense no longer arises privately. We therefore value each owner week at the full weekly rate of the respective season according to the price list (which includes agency commission and base service fee) plus the extras a guest pays on top: transit log or comfort package with final cleaning, bed linen, towels, gas and tender, plus tourist tax of about €1 per person and day. In Croatia these packages cost €370–425 for catamarans around 42 ft in 2026/2027, about €400–550 for the Lagoon 46 and €720–800 for the Lagoon 51 per charter; the value for the Lagoon 55 is estimated. For the Lagoon 55 we deduct the crew for the owner weeks. Fuel, harbour fees on the way and provisions also arise in own use and are not included. The saving is not charter income and is shown separately from the owner income. Owner weeks do not change the number of charter weeks; if owner weeks fall into popular weeks, other weeks are chartered instead.
Taxes: The calculation shows income before income tax. How charter income is taxed depends on residence and structure (private person, German or Croatian company). Please clarify this with your tax adviser.
Marked as estimate: For the Lagoon 55 we calculate €3,200 crew costs per charter week for skipper and hostess. The weekly rates of the Lagoon 55 include the crew.
Non-binding sample calculation, no guaranteed return and no tax advice. Actual income depends on bookings, condition of the yacht, charter base and contract. As of October 2026.